Tempest Typhoon

Typhoon

Checking…

Sheet1!A1

(no workbook path set)

Audit

Classify

Scope

Build

Verify

Scope — classify queue, sector, and the ADR-0113 revenue driver

Mapper review queue (crosswalk_review.csv)

Sector (scope gate)

3b · Revenue driver (ADR-0113) — Revenue = units × price; COGS = units × variable cost. Missing unit inputs stop the build, as the CLI does.Method Reporting currency — prices and capex below are WHOLE currency units, not thousands FY1 units sold (whole units — the sector's unit: room-nights, MWh, tonnes, cases…) FY1 price per unit (WHOLE currency per unit, e.g. 2100.00) FY1 variable cost per unit (WHOLE currency per unit) Units growth, YoY (decimal, e.g. 0.04) Price per unit growth, YoY (decimal) Variable cost per unit growth, YoY (decimal) Unit label on the ACS block (optional, e.g. hectolitres) Product lines JSON (optional — replaces the single FY1 trio): a list of {name, units_yr1 (whole units), price_per_unit_yr1, var_cost_per_unit_yr1 (WHOLE currency per unit)[, units_growth, price_growth, var_cost_growth (decimals)]} FY1 installed capacity (whole units per year — required unless the policy is unconstrained) Capacity growth, YoY (decimal — the committed organic plan) Capacity policy

Findings · last verify

Trace

Scan

Check never writes values.

Define

Selection: (none)

Name Base case Distribution

mean sigma

df shape scale

low mode high

Values / sweep Weights Hurdle LSL USL Extra params (JSON) Correlate — left Correlate — right rho

Declared · click to load

Run

10,000 paths · Latin hypercube · options

Paths to draw (workbook walk caps at 250) Sampling method Copula for correlated assumptions t-copula degrees of freedom Evaluate marked forecast cells (live Excel walk, cap 250)

Results

Distribution — preview of the selected input, or the last simulated series

Writes MC_SPEC and MC_OUT only. Model cells stay formula-owned.

Build from selection

Two columns: step, value. First and last rows are totals.

Annotate last chart

Delta from — 1-based column (default second-to-last) Delta to — 1-based column (default last)

Format selection Ctrl+Alt+…

Helpers write to TY_CHART only. Model cells untouched.

History

Settings

Session routing for AI Chat only. Default is Anthropic. This does not move workbook model pins, collect API keys, or persist a vendor in the file.

Model family for Ask Send workbook structure as context

Structure means sheet names and addresses. Cell values never leave the machine in firm cloud mode.

Appearance

Connection

Checking…

Bridge URL Session token (optional — auto-filled when typhoon serve is running)

Formatting runs from the embedded catalog without a bridge. Ask, Build and Risk need it.

Designer

Multi-agent process

Consult

Project Sector Deal type Output workbook path (ledger sidecar location) Distribution US nexus Stage

About Typhoon

Typhoon for Excel

build local · local

Tempest Capital, S.C.
Av. Paseo de la Reforma 296, Piso 25, Col. Juárez, 06600 CDMX

Internal analytical work product. Not investment, legal, tax, or accounting advice.

Formatting is applied only after your click or accept. Ask is read-only. Check never writes values. Risk writes MC_SPEC and MC_OUT only; Chart helpers write TY_CHART only. Excel's undo reverts any change.

Keyboard shortcuts Governance and data handling

Ask about this workbook.

Trace

Scan

Define

Run

Results